For Sale1 / 4Retail – Discount / GroceryLake, MSCode AMC-5913
Dollar General – Lake, MS
24300 US-80, Lake, MS 39092
Asking price
Property details
- Tenant
- Dollar General
- Property type
- Retail – Discount / Grocery
- Lease type
- NN
- Lease guarantee
- Credit Rated, Corporate Guarantee
- Term remaining
- 1.2 yrs
- Rent increases & renewal options
- 7% rent increase on 1/1/2028, from $41,229 to $44,115, when the final option period starts
- Building size
- 8,000 SF
- Lot size
- 1 AC
- Price per SF
- $49/SF
- Listing code
- AMC-5913
- Views
- 1
Investment highlights
- Dollar General has operated here since 2003 under one continuous lease, nearly 24 years
- Tenant has renewed and extended the lease four separate times
- 7% rent increase on 1/1/2028, from $41,229 to $44,115, when the final option period starts
- One 5-year option remains, running the commitment potential through 2032
- Signalized hard corner on US-80 with ±3,535 VPD
- Directly beside Lake High School
- Low rent of $5.15/SF and an asking price under $400K ($48.81/SF)
- Investment-grade tenant (NYSE: DG, S&P: BBB)
- 8,000 SF building on a 1-acre parcel
- ±45 miles (45 mins) to Jackson, MS
Sale description
Published Nov 3, 2026. Information is provided by AMC REIS from sources believed reliable; buyers should verify all figures in the offering memorandum.
Location
24300 US-80, Lake, MS 39092
Pin placed from the listed street address. Site boundaries and conditions are described in the offering memorandum.
Open in Google MapsDemographics
Population and average household income by radius from the site, as marketed.
| Radius from site | Population | Average income |
|---|---|---|
| 3 Mile | 1,194 | $67.9k |
| 5 Mile | 2,758 | $62.8k |
| 10 Mile | 16,444 | $60.6k |
Listing brokers

- BB
Broker of record
Brian Brockman
Bang Realty of Mississippi, Inc
Investment calculator
Model the deal with your own down payment, rate and amortization. NOI, debt service, cash-on-cash return and DSCR update instantly.
Your scenario
Pre-filled from the asking price; adjust to model an offer.
NOI = price × cap rate · marketed NOI $35,146
All-cash at 100%Loan $253,835 · LTV 65%
Estimated returns
- Equity
- $136,680
- Loan
- $253,835
- Net operating income (annual)
- $35,146
- Monthly debt payment
- $1,754
- Annual debt service
- $21,045
- Cash flow after debt service
- $14,101
- Cash-on-cash return
- 10.32%
- Debt service coverage (DSCR)
- 1.67×
- Price per SF
- $49/SF
Estimates for Dollar General – Lake, MS only; not an offer of financing. Lender terms, closing costs, reserves and taxes vary. NNN leases shift operating expenses to the tenant, so NOI is modelled as price × cap rate.




